County Profile for Clay - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 8,041
Total Cost Reports Filed in 2022 1 Total Births 80
Total Cost Reports Submitted 1 Total Deaths 117
Total Cost Reports Settled 0 Net Population Natural Change -37
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -8
Total Cost Reports Audited 0 Total Residual -4
Net Population Change -49

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,886,265 Total Charges 54,419,271
Fixed Assets 26,087,610 Contract Allowance 23,950,457
Other Assets 4,709,848 Operating Revenue 30,468,814
Total Assets 52,683,723 Operating Expenses 34,893,858
Current Liabilities 3,566,384 Operating Margin -4,425,044
Long Term Liabilities 15,489,684 Other Income 6,300,059
Total Equity 33,627,655 Other Expense 4
Total Liabilities and Equity 52,683,723 Net Profit or Loss 1,875,011

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $56,112 Revenue per Bed $1,450,896 Revenue per Person $3,789
Net Margin per Discharge ($8,149) Net Margin per Bed ($210,716) Net Margin per Person ($550)
Net Profit per Discharge $3,453 Net Profit per Bed $89,286 Net Profit per Person $233
Net Fixed Assets per Discharge $48,043 Net Fixed Assets per Bed $1,242,267 Net Fixed Assets per Bed $3,244
Long Term Debt per Discharge $28,526 Long Term Debt per Bed $737,604 Long Term Debt per Person $1,926
Persons per Discharge 0 Persons per Bed 383
Occupancy Rate 39.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,879 Net Fixed Assets 1,336 Population Estimate 2,574
Total Revenue 1,754 Long Term Liabilities 1,098 Total Patient Discharges 1,689
Net Margin 2,281 Total Patient Beds 2,138
Net Profit or Loss 1,094

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,966,286 3,363,415 1.4766
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 129,406 93,583 1.3828
44 Skilled Nursing Care 0 0
50 Operating Room 2,084,473 2,422,700 0.8604
51 Recovery Room 0 0
52 Labor and Delivery Room 36,892 178,992 0.2061

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,577,082 13 Nursing Administration 281,794
02,03 Captial Related - Movable Equipment 1,194,642 14 Central Services and Supply 125,121
04 Employee Benefits 2,386,132 15 Pharmacy 268,695
05 Administrative and General 4,758,992 16 Medical Records and Medical Library 452,271
06 Maintenance and Repairs 419,708 17 Social Services 0
07 Operation of Plant 620,449 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 350,117 19 Non Physician Anesthetist 432,335
10,11 Dietary and Cafeteria 328,856 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,196,194

County Profile for Clay - 2022